Production (Stage)
Equator Beverage Company
MOJO
$0.48
$0.000.00%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.42M | 3.25M | 3.06M | 2.67M | 2.41M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.42M | 3.25M | 3.06M | 2.67M | 2.41M |
| Cost of Revenue | 2.14M | 2.02M | 1.87M | 1.53M | 1.33M |
| Gross Profit | 1.28M | 1.23M | 1.19M | 1.14M | 1.08M |
| SG&A Expenses | 1.87M | 2.01M | 1.41M | 1.49M | 1.35M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.02M | 4.03M | 3.28M | 3.02M | 2.68M |
| Operating Income | -593.60K | -781.40K | -219.60K | -345.60K | -269.10K |
| Income Before Tax | -611.90K | -799.90K | -237.60K | -361.80K | -283.60K |
| Income Tax Expenses | 2.10K | 1.20K | 5.80K | 4.50K | 3.80K |
| Earnings from Continuing Operations | -0.61 | -0.80 | -0.24 | -0.37 | -0.29 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -614.10K | -801.10K | -243.50K | -366.40K | -287.50K |
| EBIT | -593.60K | -781.40K | -219.60K | -345.60K | -269.10K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -0.03 | -0.04 | -0.01 | -0.02 | -0.02 |
| Normalized Basic EPS | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.03 | -0.04 | -0.01 | -0.02 | -0.02 |
| Normalized Diluted EPS | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 72.07M | 70.98M | 71.34M | 71.20M | 70.41M |
| Average Diluted Shares Outstanding | 72.07M | 70.98M | 71.34M | 71.20M | 70.41M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |