Production (Stage)
Equator Beverage Company
MOJO
$0.48
$0.000.00%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 817.70K | 699.30K | 1.06M | 845.30K | 640.70K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 817.70K | 699.30K | 1.06M | 845.30K | 640.70K |
| Cost of Revenue | 497.00K | 439.20K | 704.40K | 502.80K | 370.10K |
| Gross Profit | 320.70K | 260.10K | 357.30K | 342.50K | 270.60K |
| SG&A Expenses | 231.20K | 964.90K | 281.30K | 396.90K | 368.70K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 728.20K | 1.40M | 985.70K | 899.70K | 738.80K |
| Operating Income | 89.60K | -704.80K | 76.00K | -54.40K | -98.20K |
| Income Before Tax | 85.60K | -708.40K | 70.30K | -59.40K | -102.40K |
| Income Tax Expenses | 1.50K | -1.40K | 1.30K | 700.00 | 600.00 |
| Earnings from Continuing Operations | 84.00K | -707.00K | 69.00K | -60.10K | -103.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 84.00K | -707.00K | 69.00K | -60.10K | -103.00K |
| EBIT | 89.60K | -704.80K | 76.00K | -54.40K | -98.20K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | 0.00 | -0.04 | 0.00 | 0.00 | -0.01 |
| Normalized Basic EPS | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | -0.04 | 0.00 | 0.00 | -0.01 |
| Normalized Diluted EPS | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 18.22M | 19.09M | 17.41M | 17.35M | 17.13M |
| Average Diluted Shares Outstanding | 18.22M | 19.09M | 17.41M | 17.35M | 17.13M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |