Production (Stage)
Flagship Communities Real Estate Investment Trust
MHCU.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 92.99M | 88.13M | 83.14M | 78.07M | 74.21M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 92.99M | 88.13M | 83.14M | 78.07M | 74.21M |
| Cost of Revenue | 31.49M | 29.69M | 28.20M | 26.40M | 25.03M |
| Gross Profit | 61.50M | 58.44M | 54.94M | 51.67M | 49.18M |
| SG&A Expenses | 10.72M | 10.23M | 10.29M | 9.73M | 9.68M |
| Depreciation & Amortization | 501.00K | 485.00K | 464.00K | 443.00K | 422.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 42.70M | 40.41M | 38.96M | 36.57M | 35.13M |
| Operating Income | 50.29M | 47.72M | 44.18M | 41.50M | 39.09M |
| Income Before Tax | 102.85M | 103.52M | 76.88M | 82.07M | 60.01M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 102.85 | 103.52 | 76.88 | 82.07 | 60.01 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 102.85M | 103.52M | 76.88M | 82.07M | 60.01M |
| EBIT | 50.29M | 47.72M | 44.18M | 41.50M | 39.09M |
| EBITDA | 50.79M | 48.21M | 44.65M | 41.94M | 39.51M |
| EPS Basic | 5.43 | 5.61 | 4.21 | 4.86 | 3.88 |
| Normalized Basic EPS | 0.96 | 0.96 | 0.84 | 0.85 | 0.83 |
| EPS Diluted | 4.18 | 4.29 | 3.19 | 3.61 | 2.82 |
| Normalized Diluted EPS | 0.74 | 0.73 | 0.67 | 0.67 | 0.65 |
| Average Basic Shares Outstanding | 76.59M | 72.68M | 68.76M | 64.85M | 61.87M |
| Average Diluted Shares Outstanding | 99.36M | 95.38M | 85.76M | 81.81M | 78.79M |
| Dividend Per Share | 0.61 | 0.60 | 0.59 | 0.58 | 0.57 |
| Payout Ratio | 11.18% | 10.42% | 13.05% | 11.39% | 14.72% |