Production (Stage)
Flagship Communities Real Estate Investment Trust
MHCU.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 24.78M | 23.75M | 23.23M | 21.23M | 19.92M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 24.78M | 23.75M | 23.23M | 21.23M | 19.92M |
| Cost of Revenue | 8.38M | 7.81M | 8.13M | 7.17M | 6.58M |
| Gross Profit | 16.40M | 15.94M | 15.10M | 14.06M | 13.34M |
| SG&A Expenses | 3.19M | 2.50M | 2.83M | 2.20M | 2.71M |
| Depreciation & Amortization | 127.00K | 132.00K | 124.00K | 118.00K | 111.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 11.70M | 10.44M | 11.08M | 9.49M | 9.40M |
| Operating Income | 13.09M | 13.31M | 12.15M | 11.75M | 10.52M |
| Income Before Tax | 10.46M | 25.15M | 23.79M | 43.46M | 11.12M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 10.46M | 25.15M | 23.79M | 43.46M | 11.12M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 10.46M | 25.15M | 23.79M | 43.46M | 11.12M |
| EBIT | 13.09M | 13.31M | 12.15M | 11.75M | 10.52M |
| EBITDA | 13.21M | 13.44M | 12.27M | 11.86M | 10.63M |
| EPS Basic | 0.54 | 1.30 | 1.23 | 2.37 | 0.72 |
| Normalized Basic EPS | 0.24 | 0.27 | 0.22 | 0.23 | 0.24 |
| EPS Diluted | 0.42 | 1.00 | 0.95 | 1.81 | 0.53 |
| Normalized Diluted EPS | 0.18 | 0.21 | 0.17 | 0.18 | 0.17 |
| Average Basic Shares Outstanding | 19.40M | 19.41M | 19.40M | 18.37M | 15.49M |
| Average Diluted Shares Outstanding | 25.12M | 25.12M | 25.08M | 24.03M | 21.15M |
| Dividend Per Share | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 |
| Payout Ratio | 28.77% | 11.77% | 12.04% | 6.15% | 20.56% |