Production (Stage)
Mount Logan Capital Inc.
MLC
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 14.44M | 15.01M | 14.21M | 13.17M | 11.48M |
| Total Other Revenue | 79.57M | 83.49M | 124.34M | 112.95M | 110.15M |
| Total Revenue | 94.01M | 98.49M | 138.55M | 126.12M | 121.63M |
| Cost of Revenue | 101.10M | 103.66M | 105.90M | 108.00M | 107.11M |
| Gross Profit | -7.09M | -5.17M | 32.66M | 18.12M | 14.53M |
| SG&A Expenses | 31.29M | 30.36M | 30.10M | 29.65M | 28.65M |
| Depreciation & Amortization | 4.37M | 3.98M | 1.59M | 1.38M | 1.18M |
| Other Operating Expenses | -28.52M | -48.31M | 1.13M | -47.61M | -46.91M |
| Total Operating Expenses | 108.24M | 89.68M | 138.72M | 91.42M | 90.03M |
| Operating Income | -14.23M | 8.81M | -163.00K | 34.70M | 31.61M |
| Income Before Tax | -20.69M | 6.14M | -2.33M | 31.29M | 26.54M |
| Income Tax Expenses | 133.00K | 550.00K | 902.00K | 967.00K | 454.00K |
| Earnings from Continuing Operations | -20.83 | 5.59 | -3.23 | 30.33 | 26.09 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -20.83M | 5.59M | -3.23M | 30.33M | 26.09M |
| EBIT | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -0.77 | 0.22 | -0.12 | 1.18 | 1.01 |
| Normalized Basic EPS | -0.33 | 0.21 | 0.00 | 0.84 | 0.77 |
| EPS Diluted | -0.84 | 0.14 | -0.14 | 1.16 | 0.99 |
| Normalized Diluted EPS | -0.39 | 0.16 | -0.01 | 0.84 | 0.77 |
| Average Basic Shares Outstanding | 105.25M | 103.24M | 103.09M | 102.89M | 99.33M |
| Average Diluted Shares Outstanding | 114.94M | 113.12M | 103.50M | 103.60M | 99.83M |
| Dividend Per Share | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Payout Ratio | -9.15% | 26.95% | -46.64% | 5.00% | 5.42% |