Production (Stage)
Mount Logan Capital Inc.
MLC
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.93M | 4.11M | 3.58M | 3.83M | 3.49M |
| Total Other Revenue | 27.58M | -14.70M | 45.52M | 21.17M | 31.50M |
| Total Revenue | 30.51M | -10.59M | 49.09M | 25.00M | 34.99M |
| Cost of Revenue | 28.46M | 11.39M | 32.60M | 28.64M | 31.02M |
| Gross Profit | 2.05M | -21.99M | 16.49M | -3.64M | 3.97M |
| SG&A Expenses | 7.99M | 7.67M | 8.02M | 7.61M | 7.06M |
| Depreciation & Amortization | 737.00K | 2.94M | 346.00K | 346.00K | 346.00K |
| Other Operating Expenses | 2.47M | -41.04M | 25.50M | -15.45M | -17.33M |
| Total Operating Expenses | 39.65M | -19.03M | 66.47M | 21.15M | 21.09M |
| Operating Income | -9.14M | 8.44M | -17.38M | 3.85M | 13.90M |
| Income Before Tax | -13.68M | 6.52M | -17.38M | 3.85M | 13.15M |
| Income Tax Expenses | -361.00K | -37.00K | 266.00K | 265.00K | 56.00K |
| Earnings from Continuing Operations | -13.32M | 6.56M | -17.64M | 3.58M | 13.09M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -13.32M | 6.56M | -17.64M | 3.58M | 13.09M |
| EBIT | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -0.48 | 0.25 | -0.68 | 0.14 | 0.51 |
| Normalized Basic EPS | -0.21 | 0.20 | -0.42 | 0.09 | 0.34 |
| EPS Diluted | -0.48 | 0.19 | -0.68 | 0.14 | 0.50 |
| Normalized Diluted EPS | -0.21 | 0.15 | -0.42 | 0.09 | 0.33 |
| Average Basic Shares Outstanding | 27.76M | 25.90M | 25.80M | 25.80M | 25.75M |
| Average Diluted Shares Outstanding | 27.76M | 35.38M | 25.80M | 26.00M | 25.95M |
| Dividend Per Share | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Payout Ratio | -2.99% | 5.67% | -2.13% | 21.16% | -- |