Production (Stage)
Flexible Solutions International, Inc.
FSI
$4.59
$0.214.80%
AMEX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 36.48M | 38.23M | 38.49M | 37.90M | 37.70M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 36.48M | 38.23M | 38.49M | 37.90M | 37.70M |
| Cost of Revenue | 24.11M | 24.99M | 25.08M | 26.82M | 27.52M |
| Gross Profit | 12.37M | 13.24M | 13.41M | 11.08M | 10.18M |
| SG&A Expenses | 7.18M | 7.20M | 6.96M | 6.84M | 6.83M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 31.60M | 32.52M | 32.33M | 33.97M | 34.62M |
| Operating Income | 4.88M | 5.71M | 6.17M | 3.93M | 3.08M |
| Income Before Tax | 4.02M | 4.95M | 5.53M | 3.78M | 3.14M |
| Income Tax Expenses | 697.50K | 851.30K | 183.50K | 35.60K | -168.30K |
| Earnings from Continuing Operations | 3.32 | 4.10 | 5.34 | 3.75 | 3.31 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.02M | -1.06M | -1.18M | -916.70K | -959.00K |
| Net Income | 2.30M | 3.04M | 4.16M | 2.83M | 2.35M |
| EBIT | 4.88M | 5.71M | 6.17M | 3.93M | 3.08M |
| EBITDA | 6.88M | 7.67M | 8.07M | 5.81M | 4.85M |
| EPS Basic | 0.19 | 0.24 | 0.33 | 0.23 | 0.19 |
| Normalized Basic EPS | 0.13 | 0.17 | 0.18 | 0.09 | 0.05 |
| EPS Diluted | 0.18 | 0.24 | 0.33 | 0.22 | 0.18 |
| Normalized Diluted EPS | 0.13 | 0.17 | 0.18 | 0.09 | 0.05 |
| Average Basic Shares Outstanding | 49.96M | 49.82M | 49.79M | 49.77M | 49.76M |
| Average Diluted Shares Outstanding | 50.88M | 50.74M | 50.07M | 49.86M | 49.90M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 108.97% | 82.61% | 45.25% | 66.53% | 53.37% |