Production (Stage)
Flexible Solutions International, Inc.
FSI
$4.59
$0.214.80%
AMEX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 7.47M | 9.17M | 9.31M | 10.53M | 9.22M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.47M | 9.17M | 9.31M | 10.53M | 9.22M |
| Cost of Revenue | 5.52M | 6.49M | 5.51M | 6.59M | 6.40M |
| Gross Profit | 1.95M | 2.67M | 3.81M | 3.94M | 2.82M |
| SG&A Expenses | 1.87M | 1.71M | 1.79M | 1.81M | 1.89M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.50M | 8.31M | 7.33M | 8.46M | 8.42M |
| Operating Income | -27.00K | 855.60K | 1.99M | 2.06M | 803.50K |
| Income Before Tax | -153.70K | 721.80K | 1.46M | 1.99M | 780.40K |
| Income Tax Expenses | 110.40K | -338.80K | 367.60K | 558.30K | 264.20K |
| Earnings from Continuing Operations | -264.00K | 1.06M | 1.09M | 1.43M | 516.20K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -13.70K | -381.00K | -480.50K | -142.60K | -59.00K |
| Net Income | -277.70K | 679.60K | 611.90K | 1.29M | 457.20K |
| EBIT | -27.00K | 855.60K | 1.99M | 2.06M | 803.50K |
| EBITDA | 438.20K | 1.39M | 2.47M | 2.58M | 1.23M |
| EPS Basic | -0.02 | 0.05 | 0.05 | 0.10 | 0.04 |
| Normalized Basic EPS | -0.01 | 0.01 | 0.05 | 0.08 | 0.03 |
| EPS Diluted | -0.02 | 0.05 | 0.05 | 0.10 | 0.04 |
| Normalized Diluted EPS | -0.01 | 0.01 | 0.05 | 0.08 | 0.03 |
| Average Basic Shares Outstanding | 12.59M | 12.47M | 12.45M | 12.45M | 12.45M |
| Average Diluted Shares Outstanding | 12.59M | 13.11M | 12.70M | 12.48M | 12.45M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | 184.66% | -- | 97.31% | -- |