Production (Stage)
VERSES AI Inc.
VRSSD
$6.84
$0.071.03%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 155.00K | 742.90K | 1.29M | 1.69M | 1.97M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 155.00K | 742.90K | 1.29M | 1.69M | 1.97M |
| Cost of Revenue | 631.70K | 704.00K | 1.10M | 1.43M | 1.70M |
| Gross Profit | -476.70K | 38.90K | 186.90K | 261.10K | 267.50K |
| SG&A Expenses | 22.82M | 20.75M | 21.40M | 20.73M | 21.14M |
| Depreciation & Amortization | 172.50K | 203.10K | 229.50K | 247.00K | 261.70K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 38.77M | 36.99M | 38.79M | 36.54M | 35.13M |
| Operating Income | -38.61M | -36.25M | -37.50M | -34.85M | -33.16M |
| Income Before Tax | -42.99M | -56.52M | -54.69M | -54.35M | -52.09M |
| Income Tax Expenses | -- | 2.50K | 2.50K | 2.50K | 2.50K |
| Earnings from Continuing Operations | -42.99 | -56.52 | -54.69 | -54.35 | -52.09 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -42.99M | -56.52M | -54.69M | -54.35M | -52.09M |
| EBIT | -38.61M | -36.25M | -37.50M | -34.85M | -33.16M |
| EBITDA | -38.44M | -36.04M | -37.28M | -34.60M | -32.90M |
| EPS Basic | -7.61 | -10.48 | -10.61 | -10.73 | -11.26 |
| Normalized Basic EPS | -4.93 | -5.42 | -5.51 | -5.58 | -5.91 |
| EPS Diluted | -7.61 | -10.48 | -10.61 | -10.73 | -11.26 |
| Normalized Diluted EPS | -4.93 | -5.42 | -5.51 | -5.58 | -5.91 |
| Average Basic Shares Outstanding | 24.01M | 21.68M | 20.71M | 20.04M | 18.64M |
| Average Diluted Shares Outstanding | 24.01M | 21.68M | 20.71M | 20.04M | 18.64M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |