Production (Stage)
Vecima Networks Inc.
VCM.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 44.58M | 50.88M | 60.05M | 63.93M | 59.44M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 44.58M | 50.88M | 60.05M | 63.93M | 59.44M |
| Cost of Revenue | 23.30M | 32.37M | 35.00M | 34.22M | 30.64M |
| Gross Profit | 21.28M | 18.51M | 25.05M | 29.71M | 28.80M |
| SG&A Expenses | 10.92M | 10.46M | 12.79M | 12.62M | 11.95M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -1.40K | -18.60K | 200.20K | -243.40K | -8.20K |
| Total Operating Expenses | 42.23M | 51.15M | 56.70M | 54.66M | 50.95M |
| Operating Income | 2.35M | -275.00K | 3.35M | 9.27M | 8.49M |
| Income Before Tax | 1.09M | -7.16M | 1.97M | 5.08M | 5.45M |
| Income Tax Expenses | 267.60K | -1.53M | 393.00K | -954.40K | 1.14M |
| Earnings from Continuing Operations | 823.60K | -5.63M | 1.57M | 6.03M | 4.30M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 823.60K | -5.63M | 1.57M | 6.03M | 4.30M |
| EBIT | 2.35M | -275.00K | 3.35M | 9.27M | 8.49M |
| EBITDA | 3.56M | 1.11M | 4.58M | 10.99M | 10.24M |
| EPS Basic | 0.03 | -0.23 | 0.06 | 0.25 | 0.18 |
| Normalized Basic EPS | 0.03 | -0.13 | 0.05 | 0.14 | 0.17 |
| EPS Diluted | 0.03 | -0.23 | 0.06 | 0.25 | 0.18 |
| Normalized Diluted EPS | 0.03 | -0.13 | 0.05 | 0.14 | 0.17 |
| Average Basic Shares Outstanding | 24.31M | 24.31M | 24.31M | 24.31M | 24.31M |
| Average Diluted Shares Outstanding | 24.32M | 24.31M | 24.38M | 24.39M | 24.32M |
| Dividend Per Share | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Payout Ratio | 113.20% | -33.91% | -- | 16.22% | 23.05% |