Production (Stage)
Unusual Machines, Inc.
UMAC
$5.07
$0.142.84%
AMEX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 5.00M | 3.76M | 1.75M | 2.22M | 3.21M |
| Total Receivables | 51.00K | 66.60K | 79.90K | 10.00K | 21.60K |
| Inventory | 2.05M | 2.24M | 2.59M | 2.71M | 1.64M |
| Prepaid Expenses | 205.10K | 31.50K | 98.70K | 172.10K | 258.60K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | 998.30K |
| Total Current Assets | 7.31M | 6.10M | 4.52M | 5.12M | 6.13M |
|
|
|||||
| Total Current Assets | 7.31M | 6.10M | 4.52M | 5.12M | 6.13M |
| Net Property, Plant & Equipment | 306.60K | 324.10K | 341.10K | 357.90K | 374.20K |
| Long-term Investments | 7.40M | 7.40M | -- | -- | -- |
| Goodwill | 7.40M | 7.40M | -- | -- | -- |
| Total Other Intangibles | 2.21M | 2.23M | 19.67M | 19.67M | 17.67M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 59.40K | 59.40K | -- | 59.40K | 59.40K |
| Total Assets | 17.28M | 16.11M | 24.52M | 25.20M | 24.23M |
|
|
|||||
| Total Accounts Payable | 860.60K | 668.70K | 1.03M | 786.60K | 455.80K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 70.70K | 67.80K | 65.10K | 62.50K | 59.90K |
| Total Finance Division Other Current Liabilities | 117.20K | 197.10K | 920.50K | 82.10K | 176.30K |
| Total Other Current Liabilities | 117.20K | 197.10K | 920.50K | 82.10K | 176.30K |
| Total Current Liabilities | 1.05M | 933.70K | 2.02M | 931.20K | 692.00K |
|
|
|||||
| Total Current Liabilities | 1.05M | 933.70K | 2.02M | 931.20K | 692.00K |
| Long-Term Debt | -- | -- | 3.00M | 4.00M | 2.00M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 243.20K | 262.20K | 280.30K | 297.30K | 313.90K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 93.80K | 93.80K | -- | -- | 0.00 |
| Total Liabilities | 1.39M | 1.29M | 5.30M | 5.23M | 3.01M |
|
|
|||||
| Common Stock & APIC | 55.07M | 50.73M | 28.02M | 26.62M | 25.66M |
| Retained Earnings | -39.18M | -35.91M | -8.80M | -6.65M | -4.44M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 15.90M | 14.82M | 19.23M | 19.97M | 21.22M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | 0.00 | 0.00 | 0.00 |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | 0.00 | 0.00 | 0.00 |
|
|
|||||
| Total Common Equity | 15.90M | 14.82M | 19.23M | 19.97M | 21.22M |
| Total Preferred Equity | -- | -- | 0.00 | 0.00 | 0.00 |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 15.90M | 14.82M | 19.23M | 19.97M | 21.22M |
|
|
|||||