Income Statement - TSCDY - OTC PK

	02/22/2025	11/22/2024	08/24/2024	05/24/2024	02/24/2024
Revenue	21.85B	22.81B	21.94B	21.60B	21.67B
Total Other Revenue	128.84M	134.47M	332.36M	327.24M	101.32M
Total Revenue	21.98B	22.94B	22.27B	21.93B	21.78B

Cost of Revenue	20.33B	21.22B	20.53B	20.21B	20.25B
Gross Profit	1.65B	1.72B	1.74B	1.71B	1.52B

SG&A Expenses	797.40M	832.25M	691.61M	680.96M	657.97M
Depreciation & Amortization	-23.77M	-24.80M	24.33M	23.96M	-23.43M
Other Operating Expenses	--	--	--	--	--
Total Operating Expenses	21.10B	22.03B	21.24B	20.92B	20.89B

Operating Income	874.96M	913.19M	1.02B	1.01B	889.12M
Income Before Tax	514.72M	537.21M	891.41M	877.68M	714.33M
Income Tax Expenses	150.73M	157.31M	236.94M	233.29M	158.95M

Earnings from Continuing Operations	363.99M	379.90M	654.47M	644.39M	555.38M
Earnings from Discontinued Operations	-1.88M	-1.96M	18.57M	18.29M	-388.83M
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-2.50M	-2.61M	--	--	-1.27M
Net Income	359.61M	375.33M	673.04M	662.68M	165.28M

EBIT	874.96M	913.19M	1.02B	1.01B	889.12M
EBITDA	1.24B	1.30B	1.43B	1.41B	1.23B

EPS Basic	0.05	0.06	0.10	0.10	0.02
Normalized Basic EPS	0.07	0.07	0.08	0.08	0.06
EPS Diluted	0.05	0.05	0.10	0.09	0.02
Normalized Diluted EPS	0.07	0.07	0.08	0.08	0.06

Average Basic Shares Outstanding	6.75B	6.75B	6.92B	6.92B	7.02B
Average Diluted Shares Outstanding	6.84B	6.84B	6.99B	6.99B	7.13B
Dividend Per Share	0.06	0.06	0.03	0.03	0.05
Payout Ratio	50.26%	50.26%	54.71%	54.71%	102.68%