Production (Stage)
Safe Pro Group Inc.
SPAI
$2.85
$0.00450.16%
NASDAQ
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 912.20K | 1.97M | 2.33M | 176.00K | 399.60K |
| Total Receivables | 15.80K | 123.70K | 221.50K | 41.40K | 72.80K |
| Inventory | 313.70K | 342.10K | 375.30K | 364.60K | 402.60K |
| Prepaid Expenses | 243.90K | 313.70K | 418.20K | 194.50K | 211.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 1.49M | 2.75M | 3.35M | 776.40K | 1.09M |
|
|
|||||
| Total Current Assets | 1.49M | 2.75M | 3.35M | 776.40K | 1.09M |
| Net Property, Plant & Equipment | 396.90K | 416.50K | 444.10K | 477.80K | 442.30K |
| Long-term Investments | 684.90K | 684.90K | 684.90K | 684.90K | 684.90K |
| Goodwill | 684.90K | 684.90K | 684.90K | 684.90K | 684.90K |
| Total Other Intangibles | 1.11M | 1.09M | 988.20K | 1.07M | 942.10K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 9.80K | 9.80K | 9.80K | 9.80K | 9.80K |
| Total Assets | 3.69M | 4.95M | 5.48M | 3.02M | 3.17M |
|
|
|||||
| Total Accounts Payable | 226.10K | 119.80K | 233.70K | 227.30K | 155.00K |
| Total Accrued Expenses | 136.40K | 205.60K | 290.30K | 772.90K | 512.20K |
| Short-term Debt | 428.20K | -- | 384.90K | 387.10K | 394.80K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 54.60K | 63.10K | 70.00K | 814.60K | 648.90K |
| Total Finance Division Other Current Liabilities | 26.70K | 505.40K | 70.30K | 77.40K | 428.20K |
| Total Other Current Liabilities | 26.70K | 505.40K | 70.30K | 77.40K | 428.20K |
| Total Current Liabilities | 872.00K | 893.90K | 1.05M | 2.28M | 2.14M |
|
|
|||||
| Total Current Liabilities | 872.00K | 893.90K | 1.05M | 2.28M | 2.14M |
| Long-Term Debt | 146.00K | 146.00K | 146.00K | 146.00K | 146.00K |
| Short-term Debt | 428.20K | -- | 384.90K | 387.10K | 394.80K |
| Capital Leases | 25.20K | 35.60K | 47.40K | 61.70K | 73.00K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 1.04M | 1.08M | 1.24M | 2.49M | 2.36M |
|
|
|||||
| Common Stock & APIC | 20.86M | 18.13M | 17.10M | 9.71M | 8.77M |
| Retained Earnings | -18.22M | -14.25M | -12.87M | -9.18M | -7.97M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 2.64M | 3.87M | 4.23M | 530.80K | 806.70K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | 600.00 | 600.00 |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | 600.00 | 600.00 |
|
|
|||||
| Total Common Equity | 2.64M | 3.87M | 4.23M | 530.80K | 806.70K |
| Total Preferred Equity | -- | -- | -- | 600.00 | 600.00 |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 2.64M | 3.87M | 4.23M | 531.40K | 807.30K |
|
|
|||||