Production (Stage)
Strategic Metals Ltd.
SMD.V
TSX
12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
---|---|---|---|---|---|
Net Income | -643.70K | -440.70K | -662.00K | -446.50K | 132.50K |
Total Depreciation and Amortization | 600.00 | 61.60K | 768.80K | 143.30K | 10.80K |
Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
Total Other Non-Cash Items | 330.90K | 156.10K | -357.20K | 68.00K | -482.90K |
Change in Net Operating Assets | 114.60K | 39.50K | -91.70K | -32.00K | 119.30K |
Cash from Operations | -197.50K | -183.60K | -342.10K | -267.10K | -220.30K |
Capital Expenditure | -24.40K | 547.20K | -682.30K | -61.80K | 6.40K |
Sale of Property, Plant, and Equipment | 48.60K | 0.00 | 36.50K | 37.10K | 0.00 |
Cash Acquisitions | 0.00 | -73.30K | -73.10K | -- | -196.30K |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -95.90K | -828.50K | 680.10K | -317.00K | -332.60K |
Cash from Investing | -71.70K | -354.60K | -38.70K | -341.70K | -522.40K |
Total Debt Issued | -- | -- | -- | -- | -- |
Total Debt Repaid | 0.00 | 0.00 | 0.00 | -40.00K | -- |
Issuance of Common Stock | -- | -- | -- | -- | -- |
Repurchase of Common Stock | -- | -- | -- | -- | -- |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | 515.10K | 287.80K | 90.80K | 200.00K | 473.00K |
Cash from Financing | 368.00K | 211.00K | 66.40K | 118.70K | 347.70K |
Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
Net Change in Cash | 98.80K | -327.10K | -314.50K | -490.10K | -395.10K |