Production (Stage)
Aegis Brands Inc.
SCUPF
$0.30
$0.0248.70%
OTC PK
| 03/30/2025 | 12/29/2024 | 09/29/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.47M | 1.29M | 1.00M | 1.51M | 2.01M |
| Total Receivables | 1.86M | 1.69M | 1.80M | 2.18M | 2.23M |
| Inventory | -- | -- | 86.00K | 106.70K | 107.10K |
| Prepaid Expenses | 187.60K | 242.10K | 210.50K | 247.00K | 218.60K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 1.60M | 1.27M | 137.80K | -- | -- |
| Total Current Assets | 5.12M | 4.50M | 3.24M | 4.04M | 4.57M |
|
|
|||||
| Total Current Assets | 5.12M | 4.50M | 3.24M | 4.04M | 4.57M |
| Net Property, Plant & Equipment | 232.40K | 240.80K | 1.19M | 2.28M | 2.73M |
| Long-term Investments | 5.20M | 5.16M | 5.51M | 5.43M | 5.49M |
| Goodwill | 5.20M | 5.16M | 5.51M | 5.43M | 5.49M |
| Total Other Intangibles | 27.99M | 27.93M | 30.02M | 29.78M | 30.29M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 1.18M | 1.27M | 1.41M | 1.52M | 1.75M |
| Total Assets | 39.72M | 39.09M | 41.37M | 43.05M | 44.83M |
|
|
|||||
| Total Accounts Payable | 1.57M | 1.20M | 478.00K | 658.30K | 711.90K |
| Total Accrued Expenses | 669.80K | 904.00K | 1.57M | 1.20M | 1.74M |
| Short-term Debt | 699.90K | 416.30K | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 2.67M | 2.54M | 2.48M | 2.43M | 2.74M |
| Total Finance Division Other Current Liabilities | 2.78M | 2.33M | 991.60K | 1.19M | 1.58M |
| Total Other Current Liabilities | 2.78M | 2.33M | 991.60K | 1.19M | 1.58M |
| Total Current Liabilities | 8.39M | 7.39M | 5.51M | 5.48M | 6.78M |
|
|
|||||
| Total Current Liabilities | 8.39M | 7.39M | 5.51M | 5.48M | 6.78M |
| Long-Term Debt | 15.93M | 16.41M | 18.47M | 18.75M | 19.38M |
| Short-term Debt | 699.90K | 416.30K | -- | -- | -- |
| Capital Leases | 1.22M | 1.33M | 2.30M | 2.68M | 2.98M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 340.90K | 337.90K | 374.20K | 415.00K | 551.70K |
| Total Liabilities | 25.88M | 25.47M | 26.65M | 27.33M | 29.69M |
|
|
|||||
| Common Stock & APIC | 41.53M | 41.17M | 43.97M | 43.36M | 43.82M |
| Retained Earnings | -71.41M | -70.88M | -75.53M | -73.23M | -74.77M |
| Treasury Stock & Other | 43.72M | 43.33M | 46.27M | 45.60M | 46.09M |
| Total Common Equity | 13.84M | 13.62M | 14.72M | 15.72M | 15.14M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 13.84M | 13.62M | 14.72M | 15.72M | 15.14M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 13.84M | 13.62M | 14.72M | 15.72M | 15.14M |
|
|
|||||