Income Statement - SAFE - NYSE

	03/31/2025	12/31/2024	09/30/2024	06/30/2024	03/31/2024
Revenue	21.38M	16.72M	16.65M	16.69M	21.00M
Total Other Revenue	81.29M	80.01M	78.79M	79.67M	79.12M
Total Revenue	102.67M	96.73M	95.44M	96.36M	100.13M

Cost of Revenue	1.16M	1.06M	1.05M	1.04M	1.08M
Gross Profit	101.51M	95.67M	94.40M	95.32M	99.05M

SG&A Expenses	16.43M	14.94M	20.23M	12.90M	16.34M
Depreciation & Amortization	2.20M	2.49M	2.48M	2.49M	2.49M
Other Operating Expenses	268.00K	422.00K	1.11M	359.00K	91.00K
Total Operating Expenses	20.05M	18.90M	24.87M	16.79M	19.99M

Operating Income	82.62M	77.83M	70.57M	79.57M	80.13M
Income Before Tax	30.29M	27.48M	20.61M	30.47M	31.50M
Income Tax Expenses	883.00K	1.40M	660.00K	910.00K	471.00K

Earnings from Continuing Operations	29.41M	26.08M	19.95M	29.56M	31.03M
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-46.00K	-39.00K	-622.00K	110.00K	-301.00K
Net Income	29.36M	26.04M	19.33M	29.67M	30.73M

EBIT	82.62M	77.83M	70.57M	79.57M	80.13M
EBITDA	85.39M	80.89M	73.64M	82.64M	83.20M

EPS Basic	0.41	0.36	0.27	0.42	0.43
Normalized Basic EPS	0.28	0.24	0.17	0.27	0.27
EPS Diluted	0.41	0.36	0.27	0.42	0.43
Normalized Diluted EPS	0.28	0.24	0.17	0.27	0.27

Average Basic Shares Outstanding	71.52M	71.44M	71.44M	71.44M	71.17M
Average Diluted Shares Outstanding	71.64M	71.56M	71.54M	71.46M	71.24M
Dividend Per Share	0.18	0.18	0.18	0.18	0.18
Payout Ratio	43.08%	48.55%	65.37%	42.94%	40.91%