Production (Stage)
Prophecy DeFi Inc.
PDFI
CNSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | 20.80K |
| Total Other Revenue | 336.50K | -117.60K | -362.10K | -130.40K | 1.40M |
| Total Revenue | 336.50K | -117.60K | -362.10K | -130.40K | 1.42M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 336.50K | -117.60K | -362.10K | -130.40K | 1.42M |
| SG&A Expenses | 396.40K | 155.00K | 152.40K | 140.30K | 497.30K |
| Depreciation & Amortization | 36.60K | 37.70K | 37.70K | 38.40K | 38.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 433.00K | 192.70K | 190.10K | 178.70K | 535.40K |
| Operating Income | -96.60K | -310.30K | -552.10K | -309.10K | 889.30K |
| Income Before Tax | -382.30K | -489.90K | -1.19M | 86.80K | -140.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -382.30K | -489.90K | -1.19M | 86.80K | -140.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -382.30K | -489.90K | -1.19M | 86.80K | -140.50K |
| EBIT | -96.60K | -310.30K | -552.10K | -309.10K | 889.30K |
| EBITDA | -83.50K | -296.80K | -538.60K | -295.20K | 903.20K |
| EPS Basic | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 140.85M | 132.85M | 132.85M | 132.85M | 134.95M |
| Average Diluted Shares Outstanding | 140.85M | 134.85M | 134.85M | 134.85M | 134.95M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |