Production (Stage)
Optiva Inc.
OPT.TO
TSX
03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
---|---|---|---|---|---|
Net Income | -2.34M | -4.69M | -3.35M | -5.60M | -6.03M |
Total Depreciation and Amortization | 113.00K | 130.00K | 125.00K | 153.00K | 179.00K |
Total Amortization of Deferred Charges | 350.00K | -643.00K | 344.00K | 331.00K | 322.00K |
Total Other Non-Cash Items | -219.00K | 5.23M | 1.75M | 4.68M | 2.40M |
Change in Net Operating Assets | -974.00K | 189.00K | 1.85M | 5.65M | -300.00K |
Cash from Operations | -3.07M | -2.08M | 718.00K | 5.21M | -3.44M |
Capital Expenditure | -- | 3.00K | -- | -181.00K | -200.00K |
Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
Cash Acquisitions | -- | -- | -- | -- | -- |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -632.00K | -302.00K | 244.00K | -1.00K | 9.00K |
Cash from Investing | -632.00K | -299.00K | 244.00K | -182.00K | -191.00K |
Total Debt Issued | -- | -- | -- | -- | -- |
Total Debt Repaid | -- | -- | -- | -- | -- |
Issuance of Common Stock | -- | -- | -- | -- | -- |
Repurchase of Common Stock | -- | -- | -- | -- | -- |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | -- | 0.00 | -5.02M | -- | -5.09M |
Cash from Financing | -- | 0.00 | -5.02M | -- | -5.09M |
Foreign Exchange rate Adjustments | 31.00K | 307.00K | 9.00K | 62.00K | 314.00K |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
Net Change in Cash | -3.67M | -2.07M | -4.05M | 5.09M | -8.40M |