Production (Stage)
Northann Corp.
NCL
$0.1784
-$0.0008-0.45%
AMEX
12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
---|---|---|---|---|---|
Net Income | -4.38M | -4.14M | -7.56M | -7.26M | -7.13M |
Total Depreciation and Amortization | 645.50K | 765.40K | 618.00K | 576.00K | 680.20K |
Total Amortization of Deferred Charges | -- | -645.60K | -645.60K | -123.30K | 0.00 |
Total Other Non-Cash Items | 4.30M | 946.40K | 925.50K | 27.80K | 13.90K |
Change in Net Operating Assets | -1.80M | 188.30K | 3.22M | 3.29M | 1.76M |
Cash from Operations | -1.23M | -2.89M | -3.44M | -3.49M | -4.68M |
Capital Expenditure | -296.40K | -341.20K | -319.20K | -126.10K | 0.00 |
Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
Cash Acquisitions | -- | -- | -- | -- | -- |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -- | -- | -- | 15.30K | 0.00 |
Cash from Investing | -296.40K | -341.20K | -319.20K | -110.80K | 0.00 |
Total Debt Issued | 1.86M | 303.20K | 1.79M | 1.25M | 718.50K |
Total Debt Repaid | -3.05M | -3.26M | -3.33M | -3.01M | -1.31M |
Issuance of Common Stock | -- | 5.97M | 5.97M | 5.97M | 5.97M |
Repurchase of Common Stock | -- | -- | -- | -- | -- |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | -- | -- | 3.00K | 0.00 | 0.00 |
Cash from Financing | -1.19M | 3.01M | 4.43M | 4.21M | 5.38M |
Foreign Exchange rate Adjustments | 1.86M | 211.90K | -477.00K | -118.40K | 152.50K |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
Net Change in Cash | -860.00K | -6.50K | 192.70K | 498.20K | 850.30K |