Production (Stage)
Motorsport Games Inc.
MSGM
$3.05
-$0.29-8.68%
NASDAQ
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.76M | 1.97M | 1.80M | 1.88M | 3.03M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.76M | 1.97M | 1.80M | 1.88M | 3.03M |
| Cost of Revenue | 465.40K | 1.07M | 716.70K | 771.60K | 666.60K |
| Gross Profit | 1.29M | 903.10K | 1.09M | 1.11M | 2.36M |
| SG&A Expenses | 1.27M | 1.44M | 2.12M | 1.62M | 2.44M |
| Depreciation & Amortization | 18.10K | 24.60K | 47.20K | 63.10K | 73.70K |
| Other Operating Expenses | -500.00K | -700.00K | -- | 50.00K | -- |
| Total Operating Expenses | 1.85M | 5.57M | 3.73M | 3.37M | 4.24M |
| Operating Income | -93.20K | -1.62M | -1.93M | -1.49M | -1.22M |
| Income Before Tax | 1.02M | -2.88M | -573.00K | 2.09M | -1.68M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 1.02M | -2.88M | -573.00K | 2.09M | -1.68M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 18.40K | -975.30K | 582.90K | 288.80K | 18.40K |
| Net Income | 1.04M | -3.85M | 9.80K | 2.38M | -1.67M |
| EBIT | -93.20K | -1.62M | -1.93M | -1.49M | -1.22M |
| EBITDA | -55.10K | 800.60K | -1.73M | -1.27M | -613.40K |
| EPS Basic | 0.33 | -1.20 | 0.00 | 0.87 | -0.61 |
| Normalized Basic EPS | 0.21 | -1.78 | 0.07 | 0.52 | -0.38 |
| EPS Diluted | 0.33 | -1.20 | 0.00 | 0.87 | -0.61 |
| Normalized Diluted EPS | 0.21 | -1.78 | 0.07 | 0.52 | -0.38 |
| Average Basic Shares Outstanding | 3.18M | 3.22M | 3.02M | 2.72M | 2.72M |
| Average Diluted Shares Outstanding | 3.18M | 3.22M | 3.02M | 2.72M | 2.72M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |