Production (Stage)
Mineros S.A.
MSA.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 160.56M | 150.16M | 140.88M | 133.38M | 114.15M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 160.56M | 150.16M | 140.88M | 133.38M | 114.15M |
| Cost of Revenue | 96.40M | 96.74M | 86.23M | 91.99M | 80.68M |
| Gross Profit | 64.16M | 53.42M | 54.64M | 41.39M | 33.47M |
| SG&A Expenses | 7.27M | 10.75M | 6.06M | 5.28M | 6.47M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 2.23M | 4.15M | 1.89M | 2.40M | 1.68M |
| Total Operating Expenses | 105.90M | 111.64M | 94.19M | 99.67M | 88.83M |
| Operating Income | 54.66M | 38.52M | 46.69M | 33.72M | 25.32M |
| Income Before Tax | 53.65M | 38.09M | 45.36M | 32.29M | 25.83M |
| Income Tax Expenses | 15.64M | 14.90M | 16.85M | 14.21M | 9.05M |
| Earnings from Continuing Operations | 38.01M | 23.20M | 28.51M | 18.08M | 16.77M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 38.01M | 23.20M | 28.51M | 18.08M | 16.77M |
| EBIT | 54.66M | 38.52M | 46.69M | 33.72M | 25.32M |
| EBITDA | 63.41M | 47.27M | 58.76M | 45.40M | 36.66M |
| EPS Basic | 0.13 | 0.08 | 0.10 | 0.06 | 0.06 |
| Normalized Basic EPS | 0.11 | 0.08 | 0.09 | 0.07 | 0.05 |
| EPS Diluted | 0.13 | 0.08 | 0.10 | 0.06 | 0.06 |
| Normalized Diluted EPS | 0.11 | 0.08 | 0.09 | 0.07 | 0.05 |
| Average Basic Shares Outstanding | 299.74M | 299.74M | 299.74M | 299.74M | 299.74M |
| Average Diluted Shares Outstanding | 299.74M | 299.74M | 299.74M | 299.74M | 299.74M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 19.67% | 32.23% | 26.23% | 41.34% | 31.23% |