Production (Stage)
MEDIROM Healthcare Technologies Inc.
MRM
$1.25
-$0.16-11.35%
NASDAQ
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 53.88M | 50.41M | 46.81M | 47.05M | 47.16M |
| Total Other Revenue | 1.02M | 1.12M | 1.23M | 1.32M | 1.41M |
| Total Revenue | 54.90M | 51.54M | 48.04M | 48.37M | 48.57M |
| Cost of Revenue | 40.01M | 38.88M | 37.68M | 37.64M | 37.48M |
| Gross Profit | 14.88M | 12.66M | 10.36M | 10.73M | 11.09M |
| SG&A Expenses | 14.81M | 14.73M | 14.63M | 14.34M | 13.99M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 54.82M | 53.61M | 52.31M | 51.98M | 51.47M |
| Operating Income | 74.00K | -2.07M | -4.27M | -3.61M | -2.90M |
| Income Before Tax | 355.90K | -457.80K | -1.30M | -702.20K | -60.40K |
| Income Tax Expenses | -601.30K | -625.30K | -648.60K | -646.60K | -644.60K |
| Earnings from Continuing Operations | 0.96 | 0.17 | -0.65 | -0.06 | 0.58 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 69.90K | 56.70K | 43.20K | 23.30K | 2.40K |
| Net Income | 1.03M | 224.10K | -606.40K | -32.40K | 586.60K |
| EBIT | 74.00K | -2.07M | -4.27M | -3.61M | -2.90M |
| EBITDA | 1.99M | 48.10K | -1.94M | -1.54M | -1.11M |
| EPS Basic | 0.14 | 0.01 | -0.12 | 0.00 | 0.12 |
| Normalized Basic EPS | 0.00 | -0.24 | -0.48 | -0.43 | -0.38 |
| EPS Diluted | -0.05 | -0.12 | -0.19 | -0.07 | 0.05 |
| Normalized Diluted EPS | -0.11 | -0.29 | -0.49 | -0.43 | -0.38 |
| Average Basic Shares Outstanding | 20.43M | 20.01M | 19.59M | 19.56M | 19.53M |
| Average Diluted Shares Outstanding | 23.41M | 22.06M | 20.72M | 20.69M | 20.67M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |