Production (Stage)
Melcor Developments Ltd.
MODVF
$9.84
$0.242.50%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 3.50M | 23.13M | -25.65M | 17.06M | 9.49M |
| Total Depreciation and Amortization | 81.50K | 134.30K | 362.20K | 309.10K | 105.30K |
| Total Amortization of Deferred Charges | 1.04M | 1.28M | 1.64M | 30.70K | 3.07M |
| Total Other Non-Cash Items | 1.01M | 6.88M | 35.42M | -2.68M | -2.49M |
| Change in Net Operating Assets | 16.13M | -1.44M | 9.79M | 3.83M | -8.79M |
| Cash from Operations | 21.75M | 29.99M | 21.57M | 18.54M | 1.38M |
| Capital Expenditure | -51.60K | -113.60K | -83.60K | -125.00K | -361.20K |
| Sale of Property, Plant, and Equipment | 1.40K | 2.90K | -- | 4.40K | 91.20K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 31.72M | 6.99M | -3.95M | 162.20K | -837.40K |
| Cash from Investing | 31.67M | 6.88M | -4.04M | 41.70K | -1.11M |
| Total Debt Issued | 1.53M | 2.18M | 23.79M | 11.00M | 4.51M |
| Total Debt Repaid | -67.62M | -35.63M | -42.66M | -22.82M | -4.43M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -1.10M | -1.15M | -1.06M | -1.13M | -990.00K |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -2.32M | -2.38M | -2.45M | -2.45M | -2.49M |
| Other Financing Activities | -1.02M | -295.00K | -- | -- | -- |
| Cash from Financing | -49.85M | -27.31M | -17.06M | -11.92M | -3.16M |
| Foreign Exchange rate Adjustments | 3.50K | 1.04M | -381.30K | -468.40K | 91.20K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 3.58M | 10.59M | 86.50K | 6.20M | -2.80M |