Production (Stage)
Mix1 Life, Inc.
MIXX
$0.00
$0.000.00%
OTC PK
| 05/31/2016 | 02/29/2016 | 11/30/2015 | 08/31/2015 | 05/31/2015 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -- | 100.00 | 66.60K | 400.00 | 600.00 |
| Total Receivables | 64.10K | 288.30K | 199.40K | 279.70K | 292.00K |
| Inventory | 179.90K | 130.80K | 348.60K | 472.60K | 508.10K |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | 254.70K | 114.60K | 37.90K | 141.10K |
| Total Current Assets | 244.00K | 673.90K | 729.20K | 790.60K | 941.90K |
|
|
|||||
| Total Current Assets | 244.00K | 673.90K | 729.20K | 790.60K | 941.90K |
| Net Property, Plant & Equipment | 129.50K | 135.10K | 141.20K | 139.40K | 143.10K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 20.59M | 21.00M | 21.40M | 21.81M | 30.61M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 8.40K | 8.40K | 8.40K | 16.30K | -- |
| Total Assets | 20.97M | 21.81M | 22.28M | 22.76M | 31.70M |
|
|
|||||
| Total Accounts Payable | 1.09M | 2.73M | 2.46M | 1.67M | 1.79M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | 2.08M | 905.30K | 683.40K | 452.90K | 18.90K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 4.20M | 1.38M | 750.00K | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | 858.50K | -- |
| Total Other Current Liabilities | -- | -- | -- | 858.50K | -- |
| Total Current Liabilities | 7.36M | 5.02M | 3.90M | 2.98M | 1.81M |
|
|
|||||
| Total Current Liabilities | 7.36M | 5.02M | 3.90M | 2.98M | 1.81M |
| Long-Term Debt | -- | 2.81M | 3.45M | 4.20M | 4.42M |
| Short-term Debt | 2.08M | 905.30K | 683.40K | 452.90K | 18.90K |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 801.50K | 5.53M | 3.00M | 4.06M | -- |
| Total Liabilities | 8.16M | 13.36M | 10.34M | 11.24M | 6.23M |
|
|
|||||
| Common Stock & APIC | 34.23M | 32.92M | 32.00M | 31.31M | 31.55M |
| Retained Earnings | -21.42M | -24.46M | -20.06M | -19.79M | -6.07M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 12.81M | 8.46M | 11.94M | 11.51M | 25.47M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 12.81M | 8.46M | 11.94M | 11.51M | 25.47M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 12.81M | 8.46M | 11.94M | 11.51M | 25.47M |
|
|
|||||