Production (Stage)
MedX Health Corp
MDX.V
TSX
12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
---|---|---|---|---|---|
Total Cash And Short-Term Investments | 110.00K | 114.30K | 118.00K | 66.60K | 104.60K |
Total Receivables | 204.30K | 184.20K | 167.40K | 117.70K | 85.70K |
Inventory | 261.70K | 299.90K | 280.70K | 268.70K | 254.90K |
Prepaid Expenses | 11.20K | 12.00K | 11.90K | 11.40K | 11.80K |
Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
Other Current Assets | -- | -- | -- | -- | -- |
Total Current Assets | 587.20K | 610.40K | 578.00K | 464.30K | 457.00K |
|
|||||
Total Current Assets | 587.20K | 610.40K | 578.00K | 464.30K | 457.00K |
Net Property, Plant & Equipment | 27.30K | 37.80K | 45.80K | 55.00K | 65.20K |
Long-term Investments | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- |
Total Other Intangibles | -- | -- | -- | -- | -- |
Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
Total Other Assets | -- | -- | -- | -- | -- |
Total Assets | 614.50K | 648.20K | 623.90K | 519.30K | 522.20K |
|
|||||
Total Accounts Payable | 234.10K | 569.70K | 764.60K | 678.90K | 476.80K |
Total Accrued Expenses | 1.42M | 1.24M | 1.08M | 1.06M | 1.02M |
Short-term Debt | 2.75M | 1.54M | 1.05M | 798.10K | 500.30K |
Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
Finance Division Debt Current | 1.38M | 3.15M | 3.11M | 3.18M | 3.26M |
Total Finance Division Other Current Liabilities | 6.90K | 46.70K | 46.10K | 35.20K | 6.90K |
Total Other Current Liabilities | 6.90K | 46.70K | 46.10K | 35.20K | 6.90K |
Total Current Liabilities | 5.79M | 6.55M | 6.04M | 5.75M | 5.26M |
|
|||||
Total Current Liabilities | 5.79M | 6.55M | 6.04M | 5.75M | 5.26M |
Long-Term Debt | 721.00K | 737.40K | 689.60K | 660.90K | 600.10K |
Short-term Debt | 2.75M | 1.54M | 1.05M | 798.10K | 500.30K |
Capital Leases | 26.60K | -- | 7.20K | 17.90K | 67.90K |
Finance Division Debt Non Current | -- | -- | -- | -- | -- |
Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
Total Other Liabilities | -- | -- | -- | 0.00 | -- |
Total Liabilities | 6.54M | 7.29M | 6.74M | 6.43M | 5.93M |
|
|||||
Common Stock & APIC | 29.09M | 29.25M | 28.82M | 28.53M | 29.20M |
Retained Earnings | -37.88M | -39.53M | -38.51M | -38.24M | -38.50M |
Treasury Stock & Other | 2.87M | 3.63M | 3.57M | 3.79M | 3.90M |
Total Common Equity | -5.92M | -6.64M | -6.11M | -5.91M | -5.41M |
|
|||||
Preferred Stock Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Convertible | -- | -- | -- | -- | -- |
Preferred Stock, Others | -- | -- | -- | -- | -- |
Total Preferred Equity | -- | -- | -- | -- | -- |
|
|||||
Total Common Equity | -5.92M | -6.64M | -6.11M | -5.91M | -5.41M |
Total Preferred Equity | -- | -- | -- | -- | -- |
Total Minority Interest | -- | -- | -- | -- | -- |
Total Equity | -5.92M | -6.64M | -6.11M | -5.91M | -5.41M |
|