Production (Stage)
Linamar Corporation
LNR.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 7.48B | 7.73B | 7.84B | 7.72B | 7.54B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.48B | 7.73B | 7.84B | 7.72B | 7.54B |
| Cost of Revenue | 6.39B | 6.63B | 6.72B | 6.63B | 6.49B |
| Gross Profit | 1.09B | 1.10B | 1.12B | 1.09B | 1.05B |
| SG&A Expenses | 423.14M | 429.72M | 430.96M | 423.13M | 408.94M |
| Depreciation & Amortization | 2.80M | 2.80M | 1.77M | 1.77M | 1.77M |
| Other Operating Expenses | -12.85M | -13.44M | -6.77M | -5.76M | -3.76M |
| Total Operating Expenses | 6.80B | 7.05B | 7.15B | 7.05B | 6.89B |
| Operating Income | 675.00M | 680.24M | 690.20M | 672.00M | 643.10M |
| Income Before Tax | 346.99M | 353.92M | 588.31M | 599.42M | 576.17M |
| Income Tax Expenses | 160.74M | 159.09M | 150.81M | 153.70M | 157.19M |
| Earnings from Continuing Operations | 186.24 | 194.83 | 437.49 | 445.73 | 418.98 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 186.24M | 194.83M | 437.49M | 445.73M | 418.98M |
| EBIT | 675.00M | 680.24M | 690.20M | 672.00M | 643.10M |
| EBITDA | 1.11B | 1.11B | 1.10B | 1.06B | 1.01B |
| EPS Basic | 3.05 | 3.15 | 7.11 | 7.24 | 6.81 |
| Normalized Basic EPS | 6.36 | 6.40 | 5.98 | 6.09 | 5.85 |
| EPS Diluted | 3.04 | 3.14 | 7.10 | 7.23 | 6.80 |
| Normalized Diluted EPS | 6.35 | 6.39 | 5.96 | 6.08 | 5.84 |
| Average Basic Shares Outstanding | 244.85M | 245.96M | 246.05M | 246.11M | 246.22M |
| Average Diluted Shares Outstanding | 245.07M | 246.18M | 246.63M | 246.69M | 246.59M |
| Dividend Per Share | 0.54 | 0.73 | 0.74 | 0.72 | 0.70 |
| Payout Ratio | 24.03% | 22.97% | 10.00% | 9.54% | 9.59% |