Production (Stage)
Live Microsystems, Inc.
LMSC
$0.0001
$0.000.00%
OTC PK
| 03/31/2013 | 12/31/2012 | 09/30/2012 | 06/30/2012 | 03/31/2012 | |
|---|---|---|---|---|---|
| Revenue | 5.17M | 4.15M | 4.15M | 2.14M | 2.82M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.17M | 4.15M | 4.15M | 2.14M | 2.82M |
| Cost of Revenue | 3.47M | 3.18M | 3.18M | 1.38M | 1.36M |
| Gross Profit | 1.70M | 972.00K | 972.00K | 759.00K | 1.46M |
| SG&A Expenses | 1.41M | 1.40M | 1.40M | 1.31M | 1.43M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.95M | 5.46M | 5.46M | 3.38M | 3.56M |
| Operating Income | -783.00K | -1.31M | -1.31M | -1.24M | -745.00K |
| Income Before Tax | 286.00K | 423.00K | 423.00K | -1.68M | 394.00K |
| Income Tax Expenses | 3.00K | 5.50K | 5.50K | 5.00K | 8.00K |
| Earnings from Continuing Operations | 283.00K | 417.50K | 417.50K | -1.69M | 386.00K |
| Earnings from Discontinued Operations | -7.00K | -77.00K | -77.00K | -11.00K | -11.00K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 276.00K | 340.50K | 340.50K | -1.70M | 375.00K |
| EBIT | -783.00K | -1.31M | -1.31M | -1.24M | -745.00K |
| EBITDA | -449.00K | -999.00K | -999.00K | -1.02M | -526.00K |
| EPS Basic | 0.89 | 1.10 | 1.10 | -5.48 | 1.21 |
| Normalized Basic EPS | 1.78 | -1.63 | -1.63 | -3.86 | 0.87 |
| EPS Diluted | 0.89 | 1.10 | 1.10 | -5.48 | 1.21 |
| Normalized Diluted EPS | 1.78 | -1.63 | -1.63 | -3.86 | 0.87 |
| Average Basic Shares Outstanding | 310.10K | 310.10K | 310.10K | 310.10K | 310.10K |
| Average Diluted Shares Outstanding | 310.10K | 310.10K | 310.10K | 310.10K | 310.10K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |