Production (Stage)
Isomet Corp.
IOMT
OTC PK
| 09/30/2002 | 06/30/2002 | 03/31/2002 | 12/31/2001 | 09/30/2001 | |
|---|---|---|---|---|---|
| Revenue | 771.00K | 1.01M | 695.00K | 660.60K | 886.00K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 771.00K | 1.01M | 695.00K | 660.60K | 886.00K |
| Cost of Revenue | 675.00K | 754.00K | 666.00K | 535.50K | 697.00K |
| Gross Profit | 96.00K | 254.00K | 29.00K | 125.10K | 189.00K |
| SG&A Expenses | 346.00K | 347.00K | 343.00K | 451.10K | 353.00K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.18M | 1.36M | 1.06M | 1.10M | 1.24M |
| Operating Income | -411.00K | -351.00K | -367.00K | -438.00K | -354.00K |
| Income Before Tax | -247.00K | -235.00K | -390.00K | -440.50K | -354.00K |
| Income Tax Expenses | -109.00K | -128.00K | -159.00K | -183.80K | -133.00K |
| Earnings from Continuing Operations | -138.00K | -107.00K | -231.00K | -256.70K | -221.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -138.00K | -107.00K | -231.00K | -256.70K | -221.00K |
| EBIT | -411.00K | -351.00K | -367.00K | -438.00K | -354.00K |
| EBITDA | -326.00K | -257.00K | -291.00K | -352.50K | -291.00K |
| EPS Basic | -0.07 | -0.05 | -0.12 | -0.13 | -0.11 |
| Normalized Basic EPS | -0.08 | -0.07 | -0.12 | -0.14 | -0.11 |
| EPS Diluted | -0.07 | -0.05 | -0.12 | -0.13 | -0.11 |
| Normalized Diluted EPS | -0.08 | -0.07 | -0.12 | -0.14 | -0.11 |
| Average Basic Shares Outstanding | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M |
| Average Diluted Shares Outstanding | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |