Production (Stage)
Herbal Dispatch Inc.
HERB
CNSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 247.80K | 191.00K | 274.80K | 464.30K | 157.80K |
| Total Receivables | 454.30K | 366.00K | 469.60K | 694.50K | 224.80K |
| Inventory | 1.82M | 1.11M | 1.54M | 1.48M | 1.26M |
| Prepaid Expenses | 116.90K | 139.40K | 165.20K | 116.80K | 119.40K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 2.64M | 1.81M | 2.45M | 2.75M | 1.76M |
|
|
|||||
| Total Current Assets | 2.64M | 1.81M | 2.45M | 2.75M | 1.76M |
| Net Property, Plant & Equipment | 282.70K | 309.20K | 353.20K | 376.50K | 397.80K |
| Long-term Investments | 1.22M | 1.22M | 1.29M | 1.28M | 1.29M |
| Goodwill | 1.22M | 1.22M | 1.29M | 1.28M | 1.29M |
| Total Other Intangibles | 1.94M | 1.98M | 2.16M | 2.17M | 2.24M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 189.50K | 189.30K | 201.60K | 341.80K | 334.80K |
| Total Assets | 6.26M | 5.50M | 6.46M | 6.92M | 6.03M |
|
|
|||||
| Total Accounts Payable | 2.96M | 2.34M | 2.45M | 2.78M | 2.13M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 955.30K | 259.30K | 936.70K | 767.50K | 919.80K |
| Total Finance Division Other Current Liabilities | 132.20K | 87.00K | 157.10K | 195.20K | 90.20K |
| Total Other Current Liabilities | 132.20K | 87.00K | 157.10K | 195.20K | 90.20K |
| Total Current Liabilities | 4.05M | 2.68M | 3.54M | 3.75M | 3.14M |
|
|
|||||
| Total Current Liabilities | 4.05M | 2.68M | 3.54M | 3.75M | 3.14M |
| Long-Term Debt | 265.70K | 668.10K | 44.40K | 43.80K | 44.30K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 195.90K | 219.10K | 257.00K | 276.50K | 302.00K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 4.51M | 3.57M | 3.84M | 4.07M | 3.48M |
|
|
|||||
| Common Stock & APIC | 56.30M | 56.21M | 59.82M | 59.04M | 59.37M |
| Retained Earnings | -54.54M | -54.28M | -56.60M | -55.58M | -56.22M |
| Treasury Stock & Other | -- | -- | -608.10K | -600.20K | -606.40K |
| Total Common Equity | 1.75M | 1.93M | 2.61M | 2.86M | 2.54M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 1.75M | 1.93M | 2.61M | 2.86M | 2.54M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 1.75M | 1.93M | 2.61M | 2.86M | 2.54M |
|
|
|||||