Production (Stage)
Fossal S.A.A.
FSSLY
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -173.70K | -258.70K | -407.30K | -432.70K | -151.80K |
| Total Depreciation and Amortization | 2.20K | -- | -- | -- | -- |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 14.60K | 107.30K | 284.10K | 103.70K | 21.80K |
| Change in Net Operating Assets | -13.20K | 22.60K | -486.70K | 94.90K | -115.00K |
| Cash from Operations | -170.20K | -128.80K | -610.00K | -234.10K | -244.90K |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -79.70K | -28.50K | -19.20K | -72.70K | -53.80K |
| Cash from Investing | -79.70K | -28.50K | -19.20K | -72.70K | -53.80K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -8.00K | -3.00K | -8.00K | -5.00K |
| Issuance of Common Stock | 4.70M | -- | 0.00 | 471.00K | 3.69M |
| Repurchase of Common Stock | -- | -630.00K | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | 630.00K | -- | -- | -- |
| Cash from Financing | 1.27M | -2.10K | -800.00 | 123.70K | 981.10K |
| Foreign Exchange rate Adjustments | -500.00 | -300.00 | -800.00 | 500.00 | 1.30K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 1.02M | -159.70K | -630.70K | -182.50K | 683.70K |