Production (Stage)
Frequency Exchange Corp.
FREQ.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 192.00K | 305.60K | 162.60K | 193.50K | 98.80K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 192.00K | 305.60K | 162.60K | 193.50K | 98.80K |
| Cost of Revenue | 61.30K | 98.00K | 53.30K | 63.60K | 27.40K |
| Gross Profit | 130.60K | 207.60K | 109.30K | 129.90K | 71.50K |
| SG&A Expenses | 247.30K | 341.40K | 247.60K | 274.20K | 427.90K |
| Depreciation & Amortization | 6.10K | 6.10K | 5.70K | 5.70K | 5.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 314.70K | 445.50K | 307.70K | 343.10K | 461.80K |
| Operating Income | -122.80K | -139.90K | -145.10K | -149.60K | -362.90K |
| Income Before Tax | -131.40K | -156.50K | -164.00K | -163.30K | -374.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -131.40K | -156.50K | -164.00K | -163.30K | -374.60K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -131.40K | -156.50K | -164.00K | -163.30K | -374.60K |
| EBIT | -122.80K | -139.90K | -145.10K | -149.60K | -362.90K |
| EBITDA | -116.80K | -133.90K | -139.50K | -144.00K | -357.10K |
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 47.42M | 47.42M | 44.92M | 42.83M | 42.08M |
| Average Diluted Shares Outstanding | 47.42M | 47.42M | 44.92M | 42.83M | 42.08M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |