Production (Stage)
Exodus Movement, Inc.
EXOD
$35.00
-$0.38-1.07%
AMEX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 123.21M | 116.27M | 89.94M | 81.80M | 71.90M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 123.21M | 116.27M | 89.94M | 81.80M | 71.90M |
| Cost of Revenue | 4.19M | 0.00 | 11.07M | 7.48M | 3.85M |
| Gross Profit | 119.02M | 116.27M | 78.87M | 74.32M | 68.05M |
| SG&A Expenses | 90.00M | 85.54M | 60.01M | 56.14M | 51.11M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 94.19M | 85.54M | 71.09M | 63.62M | 54.95M |
| Operating Income | 29.02M | 30.73M | 18.85M | 18.18M | 16.95M |
| Income Before Tax | 41.16M | 130.86M | 62.87M | 61.84M | 77.35M |
| Income Tax Expenses | -4.13M | 17.90M | 6.45M | 6.52M | 10.55M |
| Earnings from Continuing Operations | 45.30 | 112.96 | 56.42 | 55.33 | 66.80 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 45.30M | 112.96M | 56.42M | 55.33M | 66.80M |
| EBIT | 29.02M | 30.73M | 18.85M | 18.18M | 16.95M |
| EBITDA | 29.25M | 30.97M | 19.13M | 18.48M | 17.27M |
| EPS Basic | 1.81 | 4.35 | 2.15 | 2.11 | 2.55 |
| Normalized Basic EPS | 1.10 | 3.15 | 1.50 | 1.48 | 1.85 |
| EPS Diluted | 1.29 | 3.49 | 1.74 | 1.70 | 2.13 |
| Normalized Diluted EPS | 0.73 | 2.52 | 1.20 | 1.18 | 1.55 |
| Average Basic Shares Outstanding | 107.02M | 104.71M | 104.96M | 104.09M | 103.69M |
| Average Diluted Shares Outstanding | 118.97M | 121.76M | 121.02M | 114.55M | 119.83M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |