Production (Stage)
1CM Inc.
EPIC
CNSX
| 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | 02/29/2024 | |
|---|---|---|---|---|---|
| Revenue | 12.44M | 12.76M | 12.12M | 11.02M | 9.89M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 12.44M | 12.76M | 12.12M | 11.02M | 9.89M |
| Cost of Revenue | 9.92M | 10.08M | 9.74M | 9.00M | 7.87M |
| Gross Profit | 2.52M | 2.68M | 2.38M | 2.02M | 2.02M |
| SG&A Expenses | 1.98M | 2.01M | 940.60K | 1.69M | 1.67M |
| Depreciation & Amortization | 247.40K | 238.00K | 257.10K | 227.00K | 227.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 12.14M | 12.33M | 10.94M | 10.91M | 9.77M |
| Operating Income | 298.60K | 433.60K | 1.18M | 107.60K | 128.00K |
| Income Before Tax | 153.40K | 273.70K | 898.80K | -30.30K | -27.20K |
| Income Tax Expenses | -12.90K | -22.80K | 129.70K | -16.80K | -17.10K |
| Earnings from Continuing Operations | 166.20K | 296.50K | 769.10K | -13.50K | -10.20K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 166.20K | 296.50K | 769.10K | -13.50K | -10.20K |
| EBIT | 298.60K | 433.60K | 1.18M | 107.60K | 128.00K |
| EBITDA | 448.60K | 549.60K | 1.30M | 239.60K | 262.90K |
| EPS Basic | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 117.74M | 117.74M | 117.74M | 117.74M | 117.74M |
| Average Diluted Shares Outstanding | 117.74M | 117.74M | 117.74M | 117.74M | 117.74M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |