Income Statement - ENLAY - OTC PK

	03/31/2025	12/31/2024
Revenue	33.86%	-25.63%
Total Other Revenue	--	174.99%
Total Revenue	20.56%	-7.29%

Cost of Revenue	-60.13%	2,728.79%
Gross Profit	251.35%	-137.25%

SG&A Expenses	158.70%	-169.63%
Depreciation & Amortization	133.38%	-69.92%
Other Operating Expenses	170.22%	-155.59%
Total Operating Expenses	4.69%	9.05%

Operating Income	271.82%	-72.50%
Income Before Tax	125.23%	-52.54%
Income Tax Expenses	277.58%	-73.58%

Earnings from Continuing Operations	93.88%	-43.24%
Earnings from Discontinued Operations	--	--
Extraordinary Item & Accounting Change	--	--
Minority Interest in Earnings	-418.96%	79.96%
Net Income	72.89%	-35.62%

EBIT	271.82%	-72.50%
EBITDA	63.01%	-37.14%

EPS Basic	91.29%	-41.13%
Normalized Basic EPS	699.64%	-119.36%
EPS Diluted	91.29%	-41.13%
Normalized Diluted EPS	699.64%	-119.36%

Average Basic Shares Outstanding	15.09%	-17.56%
Average Diluted Shares Outstanding	15.09%	-17.56%
Dividend Per Share	--	--
Payout Ratio	6.66%	-0.89%