Income Statement - CJ.TO - TSX

	03/31/2025	12/31/2024	09/30/2024	06/30/2024	03/31/2024
Revenue	361.52M	363.04M	364.18M	379.09M	360.64M
Total Other Revenue	--	--	--	--	--
Total Revenue	361.52M	363.04M	364.18M	379.09M	360.64M

Cost of Revenue	146.81M	151.65M	153.05M	154.23M	153.48M
Gross Profit	214.71M	211.39M	211.13M	224.86M	207.15M

SG&A Expenses	21.04M	21.40M	20.73M	20.81M	20.08M
Depreciation & Amortization	76.20M	76.70M	76.93M	77.80M	77.05M
Other Operating Expenses	6.69M	5.90M	3.85M	2.05M	5.73M
Total Operating Expenses	250.73M	255.64M	254.55M	254.89M	256.34M

Operating Income	110.79M	107.40M	109.63M	124.20M	104.30M
Income Before Tax	107.17M	103.68M	99.02M	113.19M	101.21M
Income Tax Expenses	25.68M	24.68M	23.47M	26.87M	23.97M

Earnings from Continuing Operations	81.49	79.00	75.55	86.32	77.25
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	--	--	--	--	--
Net Income	81.49M	79.00M	75.55M	86.32M	77.25M

EBIT	110.79M	107.40M	109.63M	124.20M	104.30M
EBITDA	192.81M	190.36M	191.60M	206.82M	185.95M

EPS Basic	0.51	0.50	0.48	0.54	0.49
Normalized Basic EPS	0.42	0.40	0.41	0.47	0.39
EPS Diluted	0.50	0.49	0.47	0.53	0.47
Normalized Diluted EPS	0.41	0.40	0.41	0.46	0.39

Average Basic Shares Outstanding	636.80M	635.66M	634.57M	633.81M	633.06M
Average Diluted Shares Outstanding	642.53M	641.84M	641.25M	641.22M	641.13M
Dividend Per Share	0.52	0.53	0.53	0.53	0.53
Payout Ratio	101.97%	107.11%	113.13%	99.35%	111.46%