Production (Stage)
CF Energy Corp.
CFY.V
TSX
12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
---|---|---|---|---|---|
Total Cash And Short-Term Investments | 15.30M | 11.33M | 11.83M | 10.63M | 13.96M |
Total Receivables | 18.88M | 21.10M | 19.44M | 19.89M | 19.81M |
Inventory | 708.90K | 775.00K | 723.30K | 708.80K | 654.90K |
Prepaid Expenses | -- | -- | -- | -- | -- |
Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
Other Current Assets | 708.00K | -- | -- | -- | -- |
Total Current Assets | 35.60M | 33.20M | 32.00M | 31.22M | 34.43M |
|
|||||
Total Current Assets | 35.60M | 33.20M | 32.00M | 31.22M | 34.43M |
Net Property, Plant & Equipment | 135.26M | 139.01M | 134.40M | 135.34M | 138.29M |
Long-term Investments | 308.50K | 321.00K | 309.90K | 311.90K | 317.60K |
Goodwill | 308.50K | 321.00K | 309.90K | 311.90K | 317.60K |
Total Other Intangibles | 1.63M | 1.75M | 1.71M | 1.71M | 1.79M |
Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
Total Other Assets | 11.18M | 11.28M | 10.02M | 9.13M | 8.96M |
Total Assets | 183.98M | 185.57M | 178.45M | 177.71M | 183.79M |
|
|||||
Total Accounts Payable | 6.86M | 6.00M | 3.86M | 3.87M | 3.87M |
Total Accrued Expenses | 888.70K | 939.80K | 849.20K | 1.04M | 1.25M |
Short-term Debt | 14.01M | 13.01M | 12.96M | 8.79M | 9.14M |
Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
Finance Division Debt Current | 11.93M | 12.66M | 11.23M | 11.45M | 10.62M |
Total Finance Division Other Current Liabilities | 34.76M | 38.83M | 35.55M | 34.79M | 35.96M |
Total Other Current Liabilities | 34.76M | 38.83M | 35.55M | 34.79M | 35.96M |
Total Current Liabilities | 68.45M | 71.43M | 64.45M | 59.94M | 60.83M |
|
|||||
Total Current Liabilities | 68.45M | 71.43M | 64.45M | 59.94M | 60.83M |
Long-Term Debt | 49.80M | 47.29M | 49.93M | 52.06M | 57.32M |
Short-term Debt | 14.01M | 13.01M | 12.96M | 8.79M | 9.14M |
Capital Leases | 88.80K | 114.30K | 149.90K | 188.80K | 240.70K |
Finance Division Debt Non Current | -- | -- | -- | -- | -- |
Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
Total Other Liabilities | 8.64M | 9.00M | 8.76M | 8.89M | 9.08M |
Total Liabilities | 126.99M | 127.84M | 123.29M | 121.07M | 127.47M |
|
|||||
Common Stock & APIC | 12.21M | 12.71M | 12.27M | 12.35M | 12.57M |
Retained Earnings | 44.19M | 44.22M | 41.80M | 42.85M | 42.03M |
Treasury Stock & Other | -2.14M | -2.22M | -2.14M | -2.15M | -2.19M |
Total Common Equity | 54.26M | 54.71M | 51.92M | 53.04M | 52.41M |
|
|||||
Preferred Stock Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Convertible | -- | -- | -- | -- | -- |
Preferred Stock, Others | -- | -- | -- | -- | -- |
Total Preferred Equity | -- | -- | -- | -- | -- |
|
|||||
Total Common Equity | 54.26M | 54.71M | 51.92M | 53.04M | 52.41M |
Total Preferred Equity | -- | -- | -- | -- | -- |
Total Minority Interest | 2.73M | 3.02M | 3.23M | 3.60M | 3.91M |
Total Equity | 56.99M | 57.73M | 55.16M | 56.64M | 56.32M |
|