Production (Stage)
CDN Maverick Capital Corp.
CDN
CNSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.81M | 524.70K | 887.10K | 640.80K | 1.11M |
| Total Receivables | 47.50K | 1.05M | 997.30K | 1.43M | 1.39M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 25.40K | 8.50K | 12.20K | 16.20K | 20.50K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 1.88M | 1.59M | 1.90M | 2.09M | 2.51M |
|
|
|||||
| Total Current Assets | 1.88M | 1.59M | 1.90M | 2.09M | 2.51M |
| Net Property, Plant & Equipment | 1.71M | 2.60M | 2.55M | 2.46M | 2.51M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 3.59M | 4.18M | 4.45M | 4.55M | 5.03M |
|
|
|||||
| Total Accounts Payable | 178.20K | 427.20K | 334.60K | 303.20K | 373.80K |
| Total Accrued Expenses | 209.50K | 13.30K | 122.70K | 124.10K | 127.20K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 387.80K | 440.50K | 457.30K | 427.30K | 501.00K |
|
|
|||||
| Total Current Liabilities | 387.80K | 440.50K | 457.30K | 427.30K | 501.00K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 387.80K | 440.50K | 457.30K | 427.30K | 501.00K |
|
|
|||||
| Common Stock & APIC | 13.18M | 13.85M | 13.67M | 13.81M | 14.16M |
| Retained Earnings | -11.36M | -10.70M | -10.56M | -10.65M | -10.91M |
| Treasury Stock & Other | 1.37M | 592.00K | 884.80K | 959.80K | 1.27M |
| Total Common Equity | 3.20M | 3.74M | 3.99M | 4.12M | 4.53M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 3.20M | 3.74M | 3.99M | 4.12M | 4.53M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 3.20M | 3.74M | 3.99M | 4.12M | 4.53M |
|
|
|||||