Production (Stage)
Sprout AI Inc.
BYFM
CNSX
| 04/30/2025 | 01/31/2025 | 10/31/2024 | 07/31/2024 | 04/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -97.87% | -82.35% | -40.91% | -84.39% | -88.27% |
| Total Receivables | 0.03% | 4.77% | 58.37% | 98.70% | 89.65% |
| Inventory | -4.85% | -4.32% | -10.07% | 455.37% | 457.98% |
| Prepaid Expenses | -- | -- | -- | -85.84% | -72.11% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -93.92% | -- | -- | -- |
| Total Current Assets | -16.38% | -4.86% | 12.77% | 12.88% | -17.75% |
|
|
|||||
| Total Current Assets | -16.38% | -4.86% | 12.77% | 12.88% | -17.75% |
| Net Property, Plant & Equipment | -35.75% | -66.69% | -91.37% | -90.51% | -91.47% |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 472.20% | 15.08% | 109.81% | 138.41% | 136.45% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -20.10% | -20.77% | -15.99% | -7.20% |
| Total Assets | -16.89% | -17.04% | -34.65% | -34.11% | -38.55% |
|
|
|||||
| Total Accounts Payable | -22.28% | -23.23% | 70.81% | 17.60% | 16.67% |
| Total Accrued Expenses | -22.97% | -3.32% | -- | -- | 39.77% |
| Short-term Debt | 23.26% | 31.41% | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -57.95% | -14.22% | -97.83% | -95.54% | -20.47% |
| Total Finance Division Other Current Liabilities | -2.82% | -2.09% | -84.21% | -81.59% | -80.92% |
| Total Other Current Liabilities | -2.82% | -2.09% | -84.21% | -81.59% | -80.92% |
| Total Current Liabilities | 10.27% | 18.86% | 15.71% | 18.44% | 23.74% |
|
|
|||||
| Total Current Liabilities | 10.27% | 18.86% | 15.71% | 18.44% | 23.74% |
| Long-Term Debt | 54.62% | -8.37% | 38.01% | 40.49% | -27.44% |
| Short-term Debt | 23.26% | 31.41% | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 12.51% | 16.36% | 5.64% | 6.43% | 4.56% |
|
|
|||||
| Common Stock & APIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Retained Earnings | -8.74% | -10.66% | -9.43% | -10.23% | -11.56% |
| Treasury Stock & Other | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Common Equity | -22.07% | -28.46% | -25.49% | -29.17% | -35.44% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -22.07% | -28.46% | -25.49% | -29.17% | -35.44% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -22.07% | -28.46% | -25.49% | -29.17% | -35.44% |
|
|
|||||