Production (Stage)
Dutch Bros Inc.
BROS
$67.89
-$0.57-0.83%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 30.42% | 32.64% | 30.53% | 31.97% | 33.09% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 30.42% | 32.64% | 30.53% | 31.97% | 33.09% |
| Cost of Revenue | 30.86% | 31.70% | 32.11% | 31.41% | 30.22% |
| Gross Profit | 29.19% | 35.32% | 26.24% | 33.56% | 41.73% |
| SG&A Expenses | 16.50% | 8.04% | 4.25% | 5.31% | 8.39% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 27.92% | 26.52% | 25.82% | 25.35% | 25.06% |
| Operating Income | 60.67% | 141.61% | 108.22% | 198.66% | 497.93% |
| Income Before Tax | 72.09% | 401.71% | 231.01% | 1,057.83% | 798.75% |
| Income Tax Expenses | -15.48% | 164.60% | 56.07% | 138.53% | 144.00% |
| Earnings from Continuing Operations | 104.50% | 567.70% | 416.45% | 5,415.95% | 387.57% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -27.16% | -278.82% | -208.63% | -2,968.89% | -363.12% |
| Net Income | 245.02% | 1,952.27% | 1,130.93% | 218,000.00% | 446.00% |
| EBIT | 60.67% | 141.61% | 108.22% | 198.66% | 497.93% |
| EBITDA | 45.66% | 80.15% | 70.62% | 100.92% | 152.68% |
| EPS Basic | 108.52% | 943.64% | 643.18% | 13,273.68% | 388.04% |
| Normalized Basic EPS | 82.86% | 264.78% | 108.09% | 85.91% | 61.44% |
| EPS Diluted | 108.48% | 1,031.58% | 694.32% | 21,233.33% | 365.95% |
| Normalized Diluted EPS | 82.67% | 265.60% | 108.18% | 85.42% | 60.20% |
| Average Basic Shares Outstanding | 64.22% | 66.77% | 64.20% | 44.28% | 27.22% |
| Average Diluted Shares Outstanding | 64.02% | 66.33% | 63.50% | 43.58% | 27.20% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |