Production (Stage)
Boat Rocker Media Inc.
BRMIF
$0.3364
-$0.1636-32.72%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 23.81M | 47.24M | 27.00M | 34.70M | 20.54M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 23.81M | 47.24M | 27.00M | 34.70M | 20.54M |
| Cost of Revenue | 19.10M | 29.41M | 21.63M | 26.80M | 16.25M |
| Gross Profit | 4.70M | 17.83M | 5.37M | 7.90M | 4.29M |
| SG&A Expenses | 7.57M | 11.43M | 8.58M | 10.89M | 5.74M |
| Depreciation & Amortization | 949.70K | 1.30M | 1.35M | 1.38M | 1.09M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 27.63M | 42.14M | 31.57M | 39.07M | 23.07M |
| Operating Income | -3.82M | 5.10M | -4.57M | -4.37M | -2.53M |
| Income Before Tax | -3.40M | -28.48M | -12.94M | -6.65M | -2.47M |
| Income Tax Expenses | -42.50K | -1.82M | 252.90K | 1.06M | 53.40K |
| Earnings from Continuing Operations | -3.36M | -26.66M | -13.20M | -7.72M | -2.52M |
| Earnings from Discontinued Operations | -91.02M | 819.40K | -- | 38.33M | 675.70K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -340.80K | -383.50K | -2.34M | -1.10M |
| Net Income | -94.38M | -26.18M | -13.58M | 28.27M | -2.94M |
| EBIT | -3.82M | 5.10M | -4.57M | -4.37M | -2.53M |
| EBITDA | -3.57M | 5.41M | -4.20M | -3.95M | -2.19M |
| EPS Basic | -1.57 | -0.46 | -0.24 | 0.50 | -0.04 |
| Normalized Basic EPS | -0.03 | 0.06 | -0.08 | -0.12 | -0.03 |
| EPS Diluted | -1.57 | -0.46 | -0.24 | 0.50 | -0.04 |
| Normalized Diluted EPS | -0.03 | 0.06 | -0.08 | -0.11 | -0.03 |
| Average Basic Shares Outstanding | 60.29M | 56.74M | 56.71M | 56.44M | 81.32M |
| Average Diluted Shares Outstanding | 60.29M | 56.74M | 56.71M | 58.62M | 81.32M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |